| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.7 | 0.9 | 1.1 | 1.0 | 1.5 | 1.6 | +6.3% | |
| Cost of revenue | 0.3 | 0.6 | 0.8 | 0.9 | 0.8 | 1.3 | 1.4 | +7.8% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | −0.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | −6.4% | |
| Operating income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +6.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −28.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | +7.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +10.0% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +6.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.84 | 2.99 | 3.16 | 2.69 | 4.20 | 8.00 | 8.49 | +6.1% | |
| EPS, diluted (per share) | 1.70 | 2.99 | 3.16 | 2.69 | 4.20 | 8.00 | 8.49 | +6.1% | |
| EBITDA | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +5.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 12,227,211 | 13,183,200 | 13,183,200 | 13,183,200 | 13,186,000 | 13,178,000 | — | — | |
| Weighted average diluted shares (shares) | 12,227,211 | 13,183,200 | 13,183,200 | 13,183,200 | 13,186,000 | 13,178,000 | — | — | |
| Gross margin | 17.6% | 15.8% | 17.7% | 16.1% | 21.2% | 18.8% | 17.6% | −1.2 pts | |
| Operating margin | 7.0% | 7.3% | 6.4% | 5.1% | 7.8% | 9.2% | 9.2% | −0.0 pts | |
| Net margin | 5.4% | 5.4% | 4.5% | 3.4% | 5.7% | 6.8% | 6.8% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
