| INR billions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −40.2% | |
| Cash & short-term investments | 0.1 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | −51.3% | |
| Receivables | 0.5 | 2.2 | 2.1 | 0.2 | 0.1 | 1.8 | +1128.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −39.7% | |
| Total current assets | 2.4 | 2.5 | 2.5 | 1.7 | 1.9 | 1.7 | −12.3% | |
| Property, plant & equipment | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 | −3.9% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −51.6% | |
| Long-term investments | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1380.1% | |
| Total assets | 5.3 | 5.4 | 5.4 | 5.2 | 5.6 | 6.4 | +13.8% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +285.3% | |
| Short-term debt | 0.5 | 0.5 | 0.5 | 0.1 | 0.1 | 0.3 | +105.2% | |
| Total current liabilities | 0.7 | 0.6 | 0.6 | 0.2 | 0.3 | 0.5 | +87.9% | |
| Long-term debt | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | +9.0% | |
| Total debt | 0.8 | 0.7 | 0.7 | 0.3 | 0.2 | 0.3 | +65.8% | |
| Net debt | 0.7 | 0.6 | 0.6 | 0.1 | 0.1 | 0.3 | +172.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.0 | 0.9 | 1.0 | 0.5 | 0.8 | 1.1 | +31.6% | |
| Total equity | 4.3 | 4.5 | 4.5 | 4.7 | 4.8 | 5.3 | +10.9% | |
| Retained earnings | 2.3 | 2.5 | 2.5 | 2.7 | 2.8 | 3.3 | +17.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
