| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.8 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | +9.0% | |
| Change in working capital | 0.2 | 0.1 | (1.0) | 4.2 | (2.9) | 1.3 | +145.5% | |
| Operating cash flow | 1.6 | 1.2 | 1.2 | 7.4 | 1.0 | 5.9 | +473.7% | |
| Capital expenditure | (0.8) | (0.4) | (0.6) | (2.9) | (3.8) | (3.4) | +9.5% | |
| Dividends paid | 0.0 | (0.1) | 0.0 | (0.1) | (0.1) | (0.0) | +99.9% | |
| Free cash flow | 0.8 | 0.8 | 0.6 | 4.5 | (2.7) | 2.5 | +189.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.