| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 7.3 | 7.3 | 8.5 | 9.9 | 6.1 | 5.6 | −7.3% | |
| Cost of revenue | 2.0 | 6.8 | 7.1 | 8.5 | 9.8 | 6.0 | 5.5 | −8.5% | |
| Gross profit | 0.2 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | +75.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Selling & marketing | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +5.1% | |
| Operating income | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | +190.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | −16.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | +189.7% | |
| Income tax | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +100.0% | |
| Net income | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | +211.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.09 | 10.94 | 4.33 | 0.28 | 1.28 | 1.05 | 3.26 | +210.6% | |
| EPS, diluted (per share) | 3.09 | 10.94 | 4.33 | 0.28 | 1.28 | 1.05 | 3.26 | +210.6% | |
| EBITDA | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +20.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 27,735,000 | 27,735,000 | 27,735,000 | 27,735,000 | 27,691,011 | 27,643,000 | — | — | |
| Weighted average diluted shares (shares) | 27,735,000 | 27,735,000 | 27,735,000 | 27,735,000 | 27,691,011 | 27,643,000 | — | — | |
| Gross margin | 9.4% | 5.6% | 2.5% | 1.0% | 1.1% | 1.4% | 2.7% | +1.3 pts | |
| Operating margin | 8.7% | 3.9% | 1.6% | 0.8% | 0.5% | 0.5% | 1.7% | +1.2 pts | |
| Net margin | 2.5% | 2.8% | 1.1% | 0.1% | 0.2% | 0.5% | 1.6% | +1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
