| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.6 | 1.2 | 1.3 | 1.4 | 1.4 | 1.4 | +2.2% | |
| Cost of revenue | 0.1 | 0.2 | 0.4 | 0.4 | 0.5 | 1.4 | 1.4 | +2.8% | |
| Gross profit | 0.1 | 0.3 | 0.8 | 0.9 | 0.9 | 0.0 | 0.0 | −72.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.4 | 0.2 | 0.7 | 0.7 | 0.8 | — | — | |
| Operating income | (0.2) | (0.1) | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | −72.0% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | −0.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.0) | (0.2) | (0.1) | (0.1) | 0.1 | — | — | |
| Pre-tax income | (0.3) | (0.1) | (0.0) | 0.2 | 0.1 | 0.1 | 0.2 | +137.7% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −9.7% | |
| Net income | (0.2) | (0.1) | 0.0 | 0.1 | (0.0) | 0.0 | 0.1 | +2502.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | — | — | |
| EPS, basic (per share) | (3.86) | (2.71) | 0.55 | 1.74 | (0.31) | 0.08 | 1.99 | +2503.9% | |
| EPS, diluted (per share) | (3.86) | (2.71) | 0.55 | 1.74 | (0.31) | 0.08 | 1.99 | +2503.9% | |
| EBITDA | (0.0) | 0.1 | 0.4 | 0.6 | 0.4 | 0.2 | 0.2 | +0.6% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | — | — | |
| Weighted average shares (shares) | 54,818,290 | 54,818,290 | 54,818,290 | 54,818,290 | 54,818,290 | 54,856,000 | — | — | |
| Weighted average diluted shares (shares) | 54,818,290 | 54,818,290 | 54,818,290 | 54,818,290 | 54,818,290 | 54,856,000 | — | — | |
| Gross margin | 48.4% | 57.7% | 69.0% | 68.0% | 64.9% | 0.9% | 0.2% | −0.6 pts | |
| Operating margin | −82.6% | −18.3% | 17.0% | 17.8% | 13.2% | 0.9% | 0.2% | −0.6 pts | |
| Net margin | −90.9% | −26.8% | 2.5% | 10.4% | −1.2% | 0.3% | 7.7% | +7.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
