| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | +7578.2% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | +6195.8% | |
| Gross profit | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | +167525.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | +7297.4% | |
| Operating income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.3 | +9627.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +327814.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | −419.5% | |
| Pre-tax income | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.3 | +75203.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +108266.2% | |
| Net income | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.2 | +68068.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.21) | (0.12) | 0.02 | 0.01 | 0.06 | 41.55 | +69150.0% | |
| EPS, diluted (per share) | (0.21) | (0.12) | 0.02 | 0.01 | 0.06 | 41.55 | +69150.0% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | +84473.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +510.3% | |
| Weighted average shares (shares) | 5,347,000 | 5,325,000 | 5,397,300 | 5,397,300 | 5,484,460 | 5,397,300 | −1.6% | |
| Weighted average diluted shares (shares) | 5,397,000 | 5,397,000 | 5,397,300 | 7,900,000 | 5,483,333 | 5,397,300 | −1.6% | |
| Gross margin | −14.6% | 50.6% | 4.7% | 1.0% | 0.9% | 18.7% | +17.9 pts | |
| Operating margin | −93.4% | −107.2% | −13.1% | −7.3% | −8.1% | 10.1% | +18.2 pts | |
| Net margin | −20.3% | −10.8% | 0.4% | 0.2% | 0.8% | 7.2% | +6.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.