| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.2 | +11.9% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | +11.9% | |
| Receivables | 0.1 | 0.0 | 0.1 | 0.2 | 0.4 | 1.2 | +182.2% | |
| Inventory | 0.0 | 0.1 | 0.0 | 0.0 | 0.4 | 0.9 | +135.7% | |
| Total current assets | 0.1 | 0.1 | 0.2 | 0.5 | 1.0 | 2.4 | +145.2% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | +49.3% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +359.2% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +243.5% | |
| Total assets | 0.1 | 0.1 | 0.3 | 0.6 | 1.4 | 3.1 | +131.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | +292.8% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | +20733.5% | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.9 | +485.4% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +9497.2% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | +15661.6% | |
| Net debt | 0.0 | 0.0 | 0.0 | (0.2) | (0.1) | 0.4 | +356.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 1.0 | +519.8% | |
| Total equity | 0.0 | 0.1 | 0.2 | 0.5 | 1.2 | 2.1 | +75.4% | |
| Retained earnings | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.