| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.6 | 45.4 | 10.3 | 3.5 | 6.8 | 3.8 | 2.8 | −26.1% | |
| Cost of revenue | 46.7 | 48.5 | 9.7 | 10.5 | 0.1 | 20.0 | 19.5 | −2.9% | |
| Gross profit | (23.1) | (3.1) | 0.6 | (7.0) | 6.7 | 3.8 | (16.7) | −538.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 6.6 | 7.7 | 10.0 | 0.2 | 6.9 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 1.7 | 0.1 | 0.4 | 0.0 | — | — | |
| Operating expenses | 6.6 | 0.1 | 2.5 | 1.4 | 6.9 | 20.1 | — | — | |
| Operating income | (29.7) | 22.4 | (1.9) | (8.4) | (11.2) | (16.2) | (16.7) | −2.5% | |
| Interest expense | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −71.0% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (25.6) | 1.8 | 0.2 | 0.1 | (0.0) | — | — | |
| Pre-tax income | (29.7) | (3.2) | (0.1) | (8.2) | (100.2) | (16.3) | (16.7) | −2.4% | |
| Income tax | 8.0 | (6.8) | (0.3) | (0.5) | 0.0 | (0.0) | (0.0) | +0.0% | |
| Net income | (37.7) | 3.6 | 0.2 | (7.7) | (100.2) | (16.2) | (16.6) | −2.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.44) | 0.21 | 0.01 | (0.45) | (5.89) | (0.10) | (0.98) | −923.6% | |
| EPS, diluted (per share) | (0.44) | 0.21 | 0.01 | (0.45) | (5.89) | (0.10) | (0.98) | −923.6% | |
| EBITDA | 2.8 | 24.5 | 8.1 | 1.1 | (91.4) | (7.5) | (8.0) | −5.7% | |
| Depreciation & amortization | 32.5 | 27.7 | 8.2 | 9.3 | 8.8 | 8.7 | — | — | |
| Weighted average shares (shares) | 85,049,500 | 17,009,900 | 17,009,900 | 17,009,920 | 17,009,900 | 170,086,000 | — | — | |
| Weighted average diluted shares (shares) | 85,018,779 | 17,009,900 | 17,009,900 | 17,009,900 | 17,009,900 | 170,086,000 | — | — | |
| Gross margin | −97.9% | −6.8% | 5.8% | −200.0% | 98.5% | 100.0% | −593.6% | −693.6 pts | |
| Operating margin | −126.0% | 49.3% | −18.4% | −240.0% | −164.7% | −427.6% | −593.6% | −166.0 pts | |
| Net margin | −159.6% | 7.9% | 1.9% | −220.0% | −1,474.2% | −427.5% | −592.4% | −164.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
