| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.1 | 1.4 | 1.6 | 1.9 | 1.4 | −24.5% | |
| Cost of revenue | 0.7 | 1.0 | 1.3 | 1.4 | 1.6 | 1.2 | −22.4% | |
| Gross profit | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | −37.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +110.3% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | −82.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −6.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | 0.0 | (0.1) | (0.1) | +20.7% | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | (0.0) | −111.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −36.6% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | (0.0) | −128.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | (0.0) | — | |
| EPS, basic (per share) | 0.32 | 0.24 | 0.22 | 0.54 | 0.35 | (0.10) | −128.6% | |
| EPS, diluted (per share) | 0.32 | 0.24 | 0.22 | 0.54 | 0.35 | (0.10) | −128.6% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.0) | −104.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.2% | |
| Weighted average shares (shares) | 319,938,080 | 320,000,000 | 319,900,000 | 319,938,000 | 323,537,000 | 317,400,000 | −1.9% | |
| Weighted average diluted shares (shares) | 319,938,080 | 320,000,000 | 319,900,000 | 319,938,000 | 323,537,000 | 317,400,000 | −1.9% | |
| Gross margin | 24.7% | 13.7% | 12.4% | 14.9% | 14.1% | 11.7% | −2.4 pts | |
| Operating margin | 13.3% | 10.2% | 8.5% | 10.9% | 10.8% | 2.5% | −8.3 pts | |
| Net margin | 5.7% | 7.0% | 5.0% | 10.8% | 6.1% | −2.3% | −8.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.