| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4150.3% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +65.4% | |
| Receivables | 0.1 | 0.0 | 0.3 | 0.2 | 0.5 | 0.7 | +45.9% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +228.0% | |
| Total current assets | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 1.0 | +70.1% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +32.2% | |
| Goodwill & intangibles | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | 0.4 | — | |
| Total assets | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | 1.5 | +124.3% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | +67.0% | |
| Short-term debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +92.5% | |
| Total current liabilities | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.7 | +71.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1.3% | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +88.0% | |
| Net debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +44.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0.7 | +69.3% | |
| Total equity | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.9 | +201.7% | |
| Retained earnings | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
