Cravatex Limited

BOM:CRAVATEXConsumer Cyclical

——At close · Market cap —

CRAVATEX · Income statement · TradingHolo

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	5.3	5.9	5.0	2.0	1.7	1.5	−13.2%
Cost of revenue	3.7	4.1	3.6	1.4	1.1	1.1	+3.9%
Gross profit	1.7	1.8	0.6	0.3	0.7	0.4	−39.7%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.5	0.4	0.4	0.1	0.1	0.5	+336.8%
Selling & marketing	0.3	0.2	0.2	0.0	0.0	0.0	−100.0%
Operating expenses	1.9	1.2	1.1	0.4	0.7	0.5	−31.3%
Operating income	(0.3)	(0.2)	(0.5)	(0.1)	(0.0)	(0.1)	−148.9%
Interest expense	0.1	0.1	0.1	0.0	0.0	0.0	−14.0%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Other income / expense	(0.0)	(0.0)	1.0	0.2	0.1	0.2	+72.6%
Pre-tax income	(0.3)	(0.2)	0.6	0.1	0.1	0.1	+34.6%
Income tax	0.0	0.0	(0.0)	0.0	0.0	0.0	+15.3%
Net income	(0.3)	(0.2)	0.6	0.0	0.0	0.1	+40.8%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	(118.45)	(76.95)	228.05	18.68	18.70	26.30	+40.6%
EPS, diluted (per share)	(118.45)	(76.95)	228.05	18.68	18.70	26.30	+40.6%
EBITDA	0.0	0.1	0.9	0.1	0.1	0.1	+26.5%
Depreciation & amortization	0.2	0.2	0.2	0.0	0.0	0.0	+2.0%
Weighted average shares (shares)	2,584,160	2,584,160	2,584,160	2,584,160	2,581,443	2,584,000	+0.1%
Weighted average diluted shares (shares)	2,584,160	2,584,160	2,584,160	2,584,160	2,581,443	2,584,000	+0.1%
Gross margin	31.3%	30.3%	12.9%	16.2%	39.1%	27.1%	−11.9 pts
Operating margin	−5.2%	−3.1%	−9.0%	−4.6%	−1.8%	−5.2%	−3.4 pts
Net margin	−5.8%	−3.3%	11.7%	2.4%	2.8%	4.5%	+1.7 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.