| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.1 | 21.6 | 11.6 | 27.3 | 24.2 | 13.1 | 15.7 | +20.5% | |
| Cost of revenue | 5.3 | 9.5 | 10.3 | 10.7 | 11.1 | 2.0 | 2.0 | −2.8% | |
| Gross profit | 7.8 | 12.1 | 1.3 | 16.6 | 13.1 | 11.0 | 13.8 | +24.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.5 | 1.4 | 0.7 | 2.0 | 2.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 5.0 | 2.6 | 3.3 | 3.8 | 2.0 | 7.8 | — | — | |
| Operating income | 2.8 | 8.2 | (2.0) | 12.8 | 11.1 | 3.2 | 5.4 | +67.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.2 | 0.0 | −100.0% | |
| Other income / expense | (0.1) | (0.0) | (0.0) | 0.0 | (4.3) | 0.0 | — | — | |
| Pre-tax income | 2.8 | 8.2 | (2.0) | 12.9 | 6.8 | 3.2 | 5.4 | +67.8% | |
| Income tax | 0.7 | 1.4 | 0.9 | 1.3 | 3.0 | 1.5 | 2.0 | +36.3% | |
| Net income | 2.0 | 6.7 | (2.9) | 11.6 | 3.8 | 1.7 | 3.4 | +94.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.03 | 0.10 | (0.04) | 0.18 | 0.06 | 0.03 | 0.05 | +73.3% | |
| EPS, diluted (per share) | 0.03 | 0.10 | (0.04) | 0.18 | 0.06 | 0.03 | 0.05 | +73.3% | |
| EBITDA | 2.8 | 8.2 | (2.0) | 12.9 | 6.8 | 3.2 | 5.4 | +67.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 65,170,000 | 65,170,000 | 65,170,000 | 64,377,778 | 62,567,000 | 58,100,000 | — | — | |
| Weighted average diluted shares (shares) | 65,170,000 | 65,170,000 | 65,170,000 | 64,377,778 | 62,567,000 | 58,100,000 | — | — | |
| Gross margin | 59.7% | 56.0% | 11.4% | 60.9% | 54.2% | 84.5% | 87.5% | +3.0 pts | |
| Operating margin | 21.7% | 37.8% | −16.9% | 47.0% | 45.9% | 24.6% | 34.3% | +9.6 pts | |
| Net margin | 15.6% | 31.1% | −24.6% | 42.4% | 15.5% | 13.3% | 21.5% | +8.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
