| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.0 | 7.3 | 5.0 | 3.9 | 13.9 | 13.4 | 14.0 | +4.5% | |
| Cost of revenue | 0.7 | 0.4 | 0.6 | 1.0 | 1.2 | 0.9 | — | — | |
| Gross profit | 3.3 | 3.5 | 4.4 | 0.6 | 12.7 | 12.5 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.5 | 1.1 | 1.3 | 1.1 | 1.1 | 0.0 | — | — | |
| Selling & marketing | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | — | — | |
| Operating expenses | 3.9 | 2.7 | 3.9 | 3.9 | 4.2 | 4.4 | — | — | |
| Operating income | (0.5) | 3.1 | 0.5 | (3.3) | 8.6 | 8.1 | 8.4 | +3.9% | |
| Interest expense | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.0 | — | — | |
| Interest income | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 7.9 | 0.0 | −100.0% | |
| Other income / expense | 0.9 | (0.1) | (1.8) | (2.3) | (0.2) | 0.0 | — | — | |
| Pre-tax income | 0.4 | 3.0 | (1.3) | (3.0) | 8.5 | 8.1 | 8.6 | +6.0% | |
| Income tax | 0.3 | 0.0 | 0.0 | 0.0 | 0.1 | 2.6 | 2.7 | +3.6% | |
| Net income | 0.1 | 3.0 | (1.3) | (3.0) | 8.4 | 5.5 | 5.9 | +7.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.02 | 0.61 | (0.25) | (0.61) | 1.68 | 1.11 | 1.19 | +7.1% | |
| EPS, diluted (per share) | 0.02 | 0.61 | (0.25) | (0.61) | 1.68 | 1.11 | 1.19 | +7.1% | |
| EBITDA | 2.0 | 4.6 | 2.0 | (0.2) | 8.8 | 9.0 | 9.5 | +5.6% | |
| Depreciation & amortization | 1.6 | 1.6 | 1.6 | 1.0 | 1.0 | 0.9 | — | — | |
| Weighted average shares (shares) | 4,994,400 | 4,994,400 | 4,994,400 | 4,983,607 | 5,006,522 | 4,996,000 | — | — | |
| Weighted average diluted shares (shares) | 4,994,400 | 4,994,400 | 4,994,400 | 4,983,607 | 5,006,522 | 4,996,000 | — | — | |
| Gross margin | 83.3% | 47.0% | 87.8% | 16.4% | 91.7% | 93.4% | — | — | |
| Operating margin | −12.5% | 42.4% | 9.8% | −84.3% | 62.1% | 60.5% | 60.2% | −0.3 pts | |
| Net margin | 2.5% | 41.3% | −25.3% | −77.6% | 60.5% | 41.4% | 42.5% | +1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
