| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.7 | 1.2 | +57.3% | |
| Cost of revenue | 0.0 | 0.0 | 0.3 | 0.4 | +52.9% | |
| Gross profit | 0.0 | 0.0 | 0.5 | 0.8 | +59.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 0.1 | 0.4 | 0.0 | 0.2 | +5469.1% | |
| Operating income | (0.1) | (0.1) | 0.5 | 0.6 | +18.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | 0.4 | (0.0) | 0.0 | +1080.6% | |
| Pre-tax income | (0.1) | 0.4 | 0.5 | 0.6 | +25.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.1) | −891.3% | |
| Net income | (0.1) | 0.4 | 0.5 | 0.7 | +47.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (68.11) | 45.73 | 11.62 | 17.13 | +47.4% | |
| EPS, diluted (per share) | (68.11) | 45.73 | 11.62 | 17.13 | +47.4% | |
| EBITDA | (0.0) | (0.0) | 0.5 | 0.7 | +58.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.0 | 0.2 | +434544.4% | |
| Weighted average shares (shares) | 2,096,874 | 7,896,150 | 40,004,582 | 40,010,000 | +0.0% | |
| Weighted average diluted shares (shares) | 2,096,874 | 7,896,150 | 40,004,580 | 40,010,000 | +0.0% | |
| Gross margin | — | — | 65.2% | 66.2% | +1.0 pts | |
| Operating margin | — | — | 64.7% | 48.7% | −16.0 pts | |
| Net margin | — | — | 62.8% | 58.9% | −3.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
