| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.7 | 14.6 | 27.8 | 41.4 | 0.7 | 0.0 | 0.0 | — | |
| Cost of revenue | 8.9 | 47.0 | 0.3 | 8.2 | 4.7 | 5.1 | 4.5 | −11.4% | |
| Gross profit | 7.8 | (32.4) | 27.5 | 41.4 | (4.0) | (5.1) | (4.5) | +11.4% | |
| Research & development | 0.4 | 0.1 | 0.6 | 1.8 | 0.8 | 0.0 | — | — | |
| Selling, general & administrative | 2.7 | 3.1 | 2.4 | 2.9 | 2.3 | 16.7 | — | — | |
| Selling & marketing | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 7.3 | 33.2 | 6.2 | 16.5 | 24.6 | 16.7 | 16.6 | −0.8% | |
| Operating income | 4.8 | (39.0) | (13.1) | 3.9 | (28.6) | (21.9) | (21.1) | +3.3% | |
| Interest expense | 0.6 | 0.5 | 0.3 | 0.2 | 0.1 | 0.2 | — | — | |
| Interest income | 1.8 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (27.5) | (0.2) | 0.3 | (0.2) | 6.6 | 15.4 | — | — | |
| Pre-tax income | (22.7) | (39.1) | (12.8) | 3.7 | (22.0) | (6.5) | (5.9) | +9.7% | |
| Income tax | (3.0) | 2.0 | (8.3) | (8.7) | 0.0 | 0.0 | 0.0 | — | |
| Net income | (19.7) | (41.1) | (4.5) | 12.4 | (22.0) | (6.5) | (5.9) | +9.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.00) | (4.17) | (0.46) | 1.26 | (2.23) | (0.66) | (0.59) | +10.0% | |
| EPS, diluted (per share) | (2.00) | (4.17) | (0.46) | 1.26 | (2.23) | (0.66) | (0.59) | +10.0% | |
| EBITDA | (8.4) | (20.3) | (3.5) | 12.1 | (17.3) | (1.2) | (16.6) | −1304.7% | |
| Depreciation & amortization | 13.7 | 18.2 | 8.9 | 8.2 | 4.6 | 5.1 | — | — | |
| Weighted average shares (shares) | 9,857,200 | 9,857,200 | 9,857,200 | 9,833,333 | 9,862,025 | 9,821,000 | — | — | |
| Weighted average diluted shares (shares) | 9,857,200 | 9,857,200 | 9,857,200 | 9,833,333 | 9,862,025 | 9,821,000 | — | — | |
| Gross margin | 46.9% | −222.2% | 99.0% | 100.0% | −571.1% | — | — | — | |
| Operating margin | 29.0% | −267.4% | −47.2% | 9.5% | −4,121.8% | — | — | — | |
| Net margin | −118.1% | −281.7% | −16.1% | 30.0% | −3,171.3% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
