| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.2 | 0.9 | 0.8 | 1.1 | 1.3 | +17.0% | |
| Cost of revenue | 0.7 | 1.1 | 0.9 | 0.8 | 1.0 | 1.1 | +8.4% | |
| Gross profit | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +132.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +257.3% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +12.6% | |
| Operating income | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +245.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +18.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | −14.3% | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +410.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +367.1% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +426.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| EPS, basic (per share) | 3.77 | 2.77 | 1.39 | 1.43 | 1.82 | 9.55 | +424.7% | |
| EPS, diluted (per share) | 3.77 | 2.77 | 1.39 | 1.43 | 1.82 | 9.55 | +424.7% | |
| EBITDA | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +236.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +43.7% | |
| Weighted average shares (shares) | 10,199,241 | 7,499,241 | 10,199,241 | 10,199,241 | 10,199,241 | 10,203,000 | +0.0% | |
| Weighted average diluted shares (shares) | 10,199,241 | 7,499,241 | 10,199,241 | 10,199,241 | 10,199,241 | 10,203,000 | +0.0% | |
| Gross margin | 9.8% | 4.0% | 5.8% | 6.8% | 7.0% | 13.8% | +6.9 pts | |
| Operating margin | 8.0% | 2.6% | 3.2% | 3.4% | 4.0% | 11.7% | +7.7 pts | |
| Net margin | 5.0% | 1.8% | 1.5% | 1.8% | 1.7% | 7.6% | +5.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.