| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.2 | 1.1 | 3.1 | +178.8% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.2 | 1.0 | 2.1 | +123.0% | |
| Gross profit | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | 0.9 | +537.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.5 | +314.9% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.5 | +314.9% | |
| Operating income | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.4 | +1233.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +1149.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | 0.1 | +925.1% | |
| Pre-tax income | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.5 | +1995.8% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +1411.9% | |
| Net income | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.3 | +2486.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 8.18 | (1.35) | (0.21) | 0.03 | 0.02 | 0.48 | +2185.7% | |
| EPS, diluted (per share) | 8.18 | (1.35) | (0.21) | 0.03 | 0.02 | 0.45 | +2042.9% | |
| EBITDA | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.4 | +795.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +82.5% | |
| Weighted average shares (shares) | 535,000,000 | 535,000,000 | 535,000,000 | 535,000,000 | 587,800,000 | 650,863,000 | +10.7% | |
| Weighted average diluted shares (shares) | 535,000,000 | 535,000,000 | 535,000,000 | 535,000,000 | 587,800,000 | 694,253,000 | +18.1% | |
| Gross margin | 51.8% | — | 71.3% | 18.0% | 13.5% | 30.8% | +17.3 pts | |
| Operating margin | 51.8% | — | 8.5% | 8.0% | 2.7% | 13.0% | +10.3 pts | |
| Net margin | 85.2% | — | −20.3% | 8.8% | 1.1% | 10.1% | +9.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
