| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | −71.3% | |
| Cash & short-term investments | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | −71.3% | |
| Receivables | 9.9 | 9.5 | 9.3 | 8.5 | 7.9 | 0.0 | −100.0% | |
| Inventory | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 10.5 | 10.2 | 9.9 | 9.1 | 9.1 | 0.1 | −99.3% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Goodwill & intangibles | (0.4) | (0.4) | (0.5) | (9.0) | 0.0 | 0.0 | — | |
| Long-term investments | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | +0.0% | |
| Total assets | 14.9 | 14.7 | 14.6 | 13.9 | 13.9 | 13.9 | −0.3% | |
| Payables | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | −22.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −19.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Net debt | (0.0) | (0.1) | (0.0) | 0.0 | (0.2) | (0.1) | +71.3% | |
| Deferred revenue | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −8.1% | |
| Total equity | 14.7 | 14.6 | 14.4 | 13.7 | 13.8 | 13.7 | −0.2% | |
| Retained earnings | (6.8) | (6.9) | (7.1) | (7.8) | (7.0) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
