Ganesh Housing Limited

BOM:GANESHHOUCConsumer Cyclical

——At close · Market cap —

GANESHHOUC · Income statement · TradingHolo

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	1.7	3.7	6.2	8.9	9.6	5.1	−46.7%
Cost of revenue	1.9	2.2	3.3	2.3	1.4	0.7	−50.6%
Gross profit	(0.6)	1.5	2.9	6.6	8.2	4.4	−46.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.1	0.1	0.2	0.2	0.2	0.3	+29.9%
Selling & marketing	0.0	0.0	0.0	0.1	0.0	0.0	−100.0%
Operating expenses	0.1	0.2	0.2	0.2	0.2	0.3	+29.9%
Operating income	(0.5)	1.3	2.5	6.4	7.8	4.2	−46.4%
Interest expense	0.7	0.4	0.1	0.0	0.0	0.0	+4.1%
Interest income	0.1	0.0	0.0	0.1	0.0	0.0	—
Other income / expense	(0.6)	(0.4)	(0.1)	(0.2)	0.3	0.2	−11.4%
Pre-tax income	(1.1)	1.0	2.4	6.2	8.0	4.4	−45.2%
Income tax	(0.1)	0.3	1.4	1.6	2.0	1.2	−39.7%
Net income	(1.1)	0.7	1.0	4.6	6.0	3.2	−47.1%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	(21.38)	12.49	12.00	55.25	71.72	37.93	−47.1%
EPS, diluted (per share)	(21.38)	12.49	12.00	55.25	71.72	37.93	−47.1%
EBITDA	(0.4)	1.4	2.6	6.3	7.8	4.2	−45.8%
Depreciation & amortization	0.0	0.0	0.1	0.1	0.1	0.1	−12.1%
Weighted average shares (shares)	49,227,090	56,560,423	83,387,090	83,385,919	83,388,000	83,379,000	−0.0%
Weighted average diluted shares (shares)	49,227,090	56,560,423	83,387,090	83,387,090	83,388,000	83,379,000	−0.0%
Gross margin	−35.0%	40.1%	46.7%	74.3%	85.4%	86.5%	+1.1 pts
Operating margin	−29.9%	35.7%	40.4%	72.0%	80.8%	81.4%	+0.5 pts
Net margin	−63.0%	19.1%	16.2%	51.6%	62.3%	61.8%	−0.5 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.