| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.2 | 1.0 | 1.5 | 1.8 | 1.7 | −6.8% | |
| Cost of revenue | 0.3 | 0.2 | 1.0 | 2.0 | 1.7 | 1.7 | −0.3% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | (0.0) | −106.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +55.3% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | +5.6% | |
| Operating income | (0.0) | 0.0 | 0.0 | 0.1 | 0.1 | (0.0) | −153.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −9.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | +6.8% | |
| Pre-tax income | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | −92.5% | |
| Income tax | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | −65.8% | |
| Net income | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | (0.0) | −105.9% | |
| Discontinued operations | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.01) | 0.00 | 0.15 | 0.04 | 0.06 | (0.00) | −105.2% | |
| EPS, diluted (per share) | (0.01) | 0.00 | 0.15 | 0.04 | 0.05 | (0.00) | −105.8% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | −88.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −6.8% | |
| Weighted average shares (shares) | 331,608,830 | 331,608,830 | 565,843,802 | 1,594,760,178 | 1,372,400,000 | 1,575,236,900 | +14.8% | |
| Weighted average diluted shares (shares) | 331,608,830 | 331,608,830 | 565,843,802 | 1,630,922,114 | 1,536,400,000 | 1,575,236,900 | +2.5% | |
| Gross margin | 13.5% | 1.3% | 0.7% | 8.5% | 6.2% | −0.4% | −6.6 pts | |
| Operating margin | −0.3% | 16.4% | 0.5% | 6.8% | 4.0% | −2.3% | −6.3 pts | |
| Net margin | −0.9% | 0.5% | 8.0% | 4.8% | 4.3% | −0.3% | −4.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
