| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | (0.0) | (0.1) | (0.0) | 0.3 | 0.0 | 0.0 | 0.0 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.7 | 1.3 | 1.0 | 1.0 | 0.7 | 5.1 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.0 | — | — | |
| Operating expenses | 230.9 | 18.3 | 124.5 | (67.7) | (35.5) | 5.1 | 5.4 | +5.3% | |
| Operating income | (231.0) | (18.3) | (124.5) | 68.0 | 35.5 | (5.1) | (5.4) | −5.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.0) | 0.0 | (0.5) | (0.1) | 3.8 | — | — | |
| Pre-tax income | (231.0) | (18.4) | (124.5) | 67.5 | 35.4 | (1.3) | (1.2) | +5.4% | |
| Income tax | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (231.5) | (18.4) | (124.5) | 67.5 | 35.4 | (1.3) | (1.2) | +5.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.34) | (0.19) | (1.35) | 0.65 | 0.35 | (0.01) | (0.01) | −22.0% | |
| EPS, diluted (per share) | (2.34) | (0.19) | (1.35) | 0.65 | 0.35 | (0.01) | (0.01) | −22.0% | |
| EBITDA | (231.0) | (18.3) | (124.5) | 67.5 | 35.4 | (5.1) | (5.4) | −5.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 98,948,000 | 98,948,000 | 92,216,000 | 103,866,000 | 101,213,500 | 128,000,000 | — | — | |
| Weighted average diluted shares (shares) | 98,948,000 | 98,948,000 | 92,216,000 | 103,866,000 | 101,213,500 | 128,000,000 | — | — | |
| Gross margin | — | — | −95.0% | 71.9% | 42.9% | — | — | — | |
| Operating margin | — | — | −311,257.5% | 15,770.5% | 507,242.9% | — | — | — | |
| Net margin | — | — | −311,230.0% | 15,664.0% | 505,900.0% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
