| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 1.8 | 2.4 | +33.5% | |
| Cost of revenue | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 1.6 | 2.1 | +31.4% | |
| Gross profit | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.2 | 0.3 | +53.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | +359.6% | |
| Operating income | (0.0) | 0.0 | (0.0) | (0.1) | (0.0) | 0.2 | 0.3 | +48.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | — | — | |
| Pre-tax income | (0.0) | 0.0 | (0.0) | (0.1) | (0.0) | 0.2 | 0.3 | +45.8% | |
| Income tax | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.1 | +44.5% | |
| Net income | (0.0) | 0.0 | (0.0) | (0.1) | (0.0) | 0.1 | 0.2 | +46.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.32) | 0.09 | (1.11) | (6.85) | (2.23) | 12.58 | 19.19 | +52.5% | |
| EPS, diluted (per share) | (0.32) | 0.09 | (1.11) | (6.85) | (2.23) | 12.58 | 19.19 | +52.5% | |
| EBITDA | (0.0) | 0.0 | (0.0) | (0.1) | (0.0) | 0.2 | 0.3 | +42.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 9,001,950 | 9,001,950 | 8,964,865 | 8,997,664 | 8,995,000 | 10,211,000 | — | — | |
| Weighted average diluted shares (shares) | 9,001,950 | 9,001,950 | 8,964,865 | 8,997,664 | 8,995,000 | 10,211,000 | — | — | |
| Gross margin | 16.2% | 21.0% | 16.0% | −38.6% | −127.7% | 9.6% | 11.1% | +1.4 pts | |
| Operating margin | −18.8% | 15.3% | −9.2% | −355.1% | −170.3% | 9.5% | 10.5% | +1.0 pts | |
| Net margin | −12.2% | 0.6% | −9.7% | −273.4% | −164.0% | 7.2% | 7.9% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
