| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.7 | 1.6 | 1.7 | 2.0 | 1.8 | 1.8 | −2.0% | |
| Cost of revenue | 1.0 | 1.2 | 1.2 | 1.6 | 1.5 | 1.3 | 1.4 | +0.7% | |
| Gross profit | 0.4 | 0.5 | 0.4 | 0.1 | 0.5 | 0.5 | 0.4 | −9.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.1 | 0.3 | 0.1 | 0.4 | 0.4 | 0.4 | −8.6% | |
| Operating income | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | −13.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +1.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | (0.1) | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −45.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −65.7% | |
| Net income | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −37.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 7.23 | 15.51 | 7.10 | 6.19 | 5.50 | 1.98 | 1.23 | −37.8% | |
| EPS, diluted (per share) | 7.23 | 15.51 | 7.10 | 6.19 | 5.50 | 1.98 | 1.23 | −37.8% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −3.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 4,888,300 | 4,888,300 | 4,888,300 | 4,888,300 | 4,884,713 | 4,898,000 | — | — | |
| Weighted average diluted shares (shares) | 4,888,300 | 4,888,300 | 4,888,300 | 4,888,300 | 4,884,713 | 4,898,000 | — | — | |
| Gross margin | 30.5% | 26.9% | 24.5% | 7.7% | 25.2% | 26.7% | 24.6% | −2.0 pts | |
| Operating margin | 3.0% | 6.1% | 3.1% | 1.2% | 4.0% | 4.0% | 3.5% | −0.5 pts | |
| Net margin | 2.5% | 4.5% | 2.1% | 1.8% | 1.3% | 0.5% | 0.3% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
