| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −29.5% | |
| Cash & short-term investments | 0.2 | 0.3 | 0.3 | 0.8 | 0.6 | 0.6 | −4.1% | |
| Receivables | 0.4 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | +3.7% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.8 | 0.9 | 0.9 | 1.2 | 0.9 | 0.8 | −4.3% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +1125.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −23.9% | |
| Long-term investments | 0.6 | 0.9 | 0.8 | 2.0 | 1.8 | 1.6 | −12.7% | |
| Total assets | 1.6 | 2.2 | 2.0 | 3.0 | 2.9 | 2.7 | −7.1% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +76.7% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −40.3% | |
| Total current liabilities | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | −79.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −43.5% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +103.0% | |
| Net debt | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +56.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | −13.9% | |
| Total equity | 1.5 | 2.1 | 1.9 | 2.9 | 2.8 | 2.6 | −6.8% | |
| Retained earnings | 0.4 | 0.5 | 0.5 | 0.8 | 0.7 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
