| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.6 | 0.6 | 0.7 | 0.8 | 1.1 | 1.1 | −2.2% | |
| Cost of revenue | 0.2 | 0.4 | 0.4 | 0.4 | 0.6 | 0.8 | 0.8 | −0.9% | |
| Gross profit | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | −5.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | +3.2% | |
| Operating income | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | −22.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −21.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −21.5% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −21.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 21.26 | 24.58 | 25.61 | 32.50 | 43.97 | 55.92 | 43.87 | −21.6% | |
| EPS, diluted (per share) | 21.26 | 24.58 | 25.61 | 32.50 | 43.97 | 55.92 | 43.87 | −21.6% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −26.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 1,498,000 | 1,498,000 | 1,498,000 | 1,498,215 | 1,498,654 | 1,498,000 | — | — | |
| Weighted average diluted shares (shares) | 1,498,000 | 1,498,000 | 1,498,000 | 1,498,000 | 1,498,654 | 1,498,000 | — | — | |
| Gross margin | 45.4% | 40.7% | 40.5% | 45.8% | 29.1% | 29.3% | 28.3% | −1.0 pts | |
| Operating margin | 28.2% | 7.6% | 7.6% | 29.0% | 10.6% | 9.7% | 7.6% | −2.0 pts | |
| Net margin | 7.1% | 5.9% | 6.1% | 7.2% | 8.1% | 7.7% | 6.2% | −1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
