Markets › India › BOM › HUDCO

Housing and Urban Development Corporation Limited

BOM:HUDCOFinancial Services

——At close · Market cap — · Next earnings Mon 16 Nov

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	72.8	70.0	70.8	79.4	103.4	123.9	+19.8%
Cost of revenue	47.6	45.3	45.0	49.6	67.5	89.6	+32.8%
Gross profit	25.1	24.6	25.8	29.8	36.0	34.3	−4.6%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.4	0.7	1.0	0.4	0.6	0.0	−100.0%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Operating expenses	2.8	1.2	2.9	1.3	(0.4)	3.4	+978.8%
Operating income	22.3	23.5	22.9	28.4	36.4	30.9	−15.1%
Interest expense	47.6	45.3	45.0	49.6	67.5	0.0	−100.0%
Interest income	72.0	69.2	70.2	76.9	102.3	131.0	+28.1%
Other income / expense	0.0	0.0	0.0	0.0	0.0	1.3	—
Pre-tax income	22.3	23.5	22.9	28.4	36.4	32.2	−11.4%
Income tax	6.5	6.3	5.9	7.3	9.3	(8.1)	−187.6%
Net income	15.8	17.2	17.0	21.2	27.1	40.3	+48.9%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	7.89	8.57	8.50	10.57	13.53	20.15	+48.9%
EPS, diluted (per share)	7.89	8.57	8.50	10.57	13.53	20.15	+48.9%
EBITDA	22.4	23.5	23.0	28.5	36.5	32.3	−11.3%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.1	0.1	+17.8%
Weighted average shares (shares)	2,001,900,000	2,001,900,000	2,001,900,000	2,001,900,000	2,002,321,000	2,002,169,000	−0.0%
Weighted average diluted shares (shares)	2,001,900,000	2,001,900,000	2,001,900,000	2,001,900,000	2,002,321,000	2,002,169,000	−0.0%
Gross margin	34.5%	35.2%	36.4%	37.5%	34.8%	27.7%	−7.1 pts
Operating margin	30.6%	33.5%	32.3%	35.8%	35.2%	24.9%	−10.2 pts
Net margin	21.7%	24.5%	24.0%	26.7%	26.2%	32.6%	+6.4 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.