| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 38.4 | +653.5% | |
| Cost of revenue | 3.9 | 2.1 | 1.9 | 2.5 | 3.0 | 3.0 | 9.2 | +202.7% | |
| Gross profit | (3.3) | (2.1) | (1.9) | (2.5) | (3.0) | 2.1 | 29.2 | +1316.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.2 | 4.2 | 0.5 | 0.9 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 1.5 | 6.0 | 3.1 | 2.8 | 2.9 | — | — | |
| Operating income | (3.4) | (3.6) | (7.9) | (5.6) | (5.8) | (0.9) | 26.0 | +3046.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 3.0 | 2.3 | 2.3 | 2.8 | 2.8 | 0.0 | 0.0 | — | |
| Other income / expense | 1.5 | 2.3 | 2.4 | (1.3) | 2.8 | 0.0 | — | — | |
| Pre-tax income | (1.9) | (1.3) | (5.6) | (6.9) | (3.1) | (0.9) | 26.0 | +3046.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (13.1) | — | |
| Net income | (1.9) | (1.3) | (5.6) | (6.9) | (3.1) | (0.9) | 39.1 | +4533.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.19) | (0.13) | (0.56) | (0.69) | (0.31) | (0.09) | 3.91 | +4449.8% | |
| EPS, diluted (per share) | (0.19) | (0.13) | (0.56) | (0.69) | (0.31) | (0.09) | 3.91 | +4449.8% | |
| EBITDA | (3.4) | (3.6) | (7.9) | (5.6) | (5.8) | (0.9) | 26.0 | +3057.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,004,000 | 9,811,000 | — | — | |
| Weighted average diluted shares (shares) | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,004,000 | 9,811,000 | — | — | |
| Gross margin | −542.6% | — | — | — | — | 40.5% | 76.1% | +35.6 pts | |
| Operating margin | −566.4% | — | — | — | — | −17.3% | 67.7% | +85.1 pts | |
| Net margin | −314.3% | — | — | — | — | −17.3% | 101.9% | +119.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.
