| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +28.7% | |
| Cash & short-term investments | 0.4 | 0.4 | 0.2 | 0.1 | 0.0 | 0.0 | +28.7% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.5 | 0.5 | 0.3 | 0.1 | 0.1 | 0.0 | −64.7% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Goodwill & intangibles | (5.2) | (6.4) | (6.4) | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 5.2 | 6.4 | 6.3 | 7.8 | 0.0 | 8.8 | — | |
| Total assets | 5.2 | 6.4 | 6.4 | 8.0 | 8.3 | 8.8 | +5.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −26.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −99.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | −28.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | +1.5% | |
| Total equity | 5.1 | 6.2 | 6.2 | 7.7 | 8.0 | 8.5 | +5.7% | |
| Retained earnings | 1.8 | 2.2 | 3.3 | 3.8 | 5.0 | 5.5 | +10.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
