| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.2 | 1.5 | 1.6 | 1.5 | 1.7 | 1.6 | −1.7% | |
| Cost of revenue | 0.5 | 0.6 | 0.8 | 0.9 | 0.8 | 1.3 | 1.2 | −8.0% | |
| Gross profit | 0.4 | 0.6 | 0.8 | 0.7 | 0.7 | 0.4 | 0.5 | +19.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | +110.9% | |
| Operating income | 0.1 | 0.2 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | −7.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −12.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | 0.1 | 0.0 | 0.0 | (0.2) | 0.1 | 0.0 | — | — | |
| Pre-tax income | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | −2.6% | |
| Income tax | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +11.4% | |
| Net income | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | −6.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.02 | 3.49 | 4.85 | 4.82 | 4.23 | 5.24 | 4.91 | −6.4% | |
| EPS, diluted (per share) | 2.02 | 3.49 | 4.85 | 4.82 | 4.23 | 5.24 | 4.91 | −6.4% | |
| EBITDA | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | −6.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 65,585,000 | 54,250,000 | 54,250,000 | 54,250,000 | 53,105,000 | 51,960,000 | — | — | |
| Weighted average diluted shares (shares) | 65,585,000 | 54,250,000 | 54,250,000 | 54,250,000 | 53,105,000 | 51,960,000 | — | — | |
| Gross margin | 39.8% | 51.0% | 49.3% | 44.2% | 46.2% | 23.4% | 28.5% | +5.1 pts | |
| Operating margin | 12.6% | 18.3% | 19.9% | 32.5% | 18.3% | 18.0% | 17.0% | −1.0 pts | |
| Net margin | 15.0% | 16.0% | 17.0% | 16.7% | 14.7% | 16.4% | 15.6% | −0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.