| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.0 | 3.1 | 23.8 | 20.8 | 57.9 | 93.6 | 98.3 | +5.1% | |
| Cost of revenue | 9.7 | 3.9 | 4.3 | 8.4 | 27.7 | 29.7 | 25.6 | −13.9% | |
| Gross profit | 20.3 | (0.8) | 19.6 | 12.5 | 37.6 | 63.9 | 72.8 | +13.9% | |
| Research & development | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 10.9 | 9.6 | 11.0 | 2.4 | 4.5 | 0.0 | — | — | |
| Selling & marketing | 0.5 | 0.4 | 0.5 | 0.5 | 0.9 | 0.0 | — | — | |
| Operating expenses | 19.6 | 9.3 | 11.0 | 12.3 | 9.6 | 34.7 | — | — | |
| Operating income | 5.9 | (15.0) | 4.5 | 0.2 | 13.5 | 29.2 | 35.0 | +20.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 8.7 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | 40.0 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | (0.1) | (0.0) | 8.7 | (0.0) | (4.8) | — | — | |
| Pre-tax income | 5.9 | (15.1) | 4.5 | 8.9 | 13.5 | 24.4 | 30.2 | +24.1% | |
| Income tax | 0.9 | 18.7 | 0.5 | 1.4 | 2.8 | 4.3 | 4.3 | +0.0% | |
| Net income | 5.0 | (33.8) | 3.9 | 7.5 | 10.8 | 20.1 | 25.9 | +29.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.54 | (3.65) | 0.42 | 0.81 | 1.16 | 2.16 | 2.80 | +29.6% | |
| EPS, diluted (per share) | 0.54 | (3.65) | 0.42 | 0.81 | 1.16 | 2.16 | 2.80 | +29.6% | |
| EBITDA | 6.0 | (14.9) | 4.8 | 5.3 | 18.7 | 24.8 | 52.6 | +112.1% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.3 | 5.1 | 5.1 | 0.5 | — | — | |
| Weighted average shares (shares) | 9,258,300 | 9,258,300 | 9,258,300 | 9,258,300 | 9,435,714 | 9,288,000 | — | — | |
| Weighted average diluted shares (shares) | 9,258,300 | 9,258,300 | 9,258,300 | 9,258,300 | 9,435,714 | 9,288,000 | — | — | |
| Gross margin | 67.7% | −25.0% | 82.1% | 59.9% | 64.8% | 68.3% | 74.0% | +5.7 pts | |
| Operating margin | 19.6% | −480.5% | 18.8% | 0.8% | 23.4% | 31.2% | 35.6% | +4.5 pts | |
| Net margin | 16.5% | −1,082.2% | 16.5% | 36.0% | 18.6% | 21.4% | 26.4% | +4.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.
