| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.8 | 2.1 | 2.7 | 7.1 | 3.3 | 9.3 | +180.2% | |
| Cash & short-term investments | 2.7 | 3.0 | 3.7 | 8.1 | 3.4 | 11.9 | +247.6% | |
| Receivables | 5.5 | 7.1 | 7.1 | 11.1 | 2.6 | 4.0 | +51.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 8.8 | 10.7 | 12.5 | 20.1 | 18.8 | 34.7 | +85.0% | |
| Property, plant & equipment | 2.3 | 2.1 | 2.0 | 2.9 | 3.1 | 3.5 | +13.6% | |
| Goodwill & intangibles | 18.8 | 20.2 | 20.2 | 21.5 | 24.1 | 27.5 | +14.1% | |
| Long-term investments | 4.6 | 4.1 | 4.7 | 5.6 | 6.8 | 6.7 | −1.6% | |
| Total assets | 35.5 | 38.5 | 41.0 | 52.2 | 53.7 | 73.0 | +36.0% | |
| Payables | 0.2 | 0.4 | 0.1 | 0.3 | 0.3 | 0.3 | −20.8% | |
| Short-term debt | 0.1 | 0.0 | 0.0 | 0.0 | 0.9 | 1.4 | +62.6% | |
| Total current liabilities | 6.1 | 7.8 | 7.8 | 14.9 | 11.8 | 17.3 | +46.7% | |
| Long-term debt | 0.1 | 0.0 | 0.0 | 0.7 | 0.7 | 2.7 | +304.3% | |
| Total debt | 0.3 | 0.1 | 0.1 | 0.8 | 1.7 | 4.3 | +149.0% | |
| Net debt | (1.5) | (2.0) | (2.6) | (6.2) | (1.6) | (5.0) | −213.9% | |
| Deferred revenue | 5.8 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | |
| Total liabilities | 6.6 | 9.0 | 9.4 | 17.6 | 15.3 | 23.2 | +52.4% | |
| Total equity | 28.9 | 29.6 | 31.7 | 34.6 | 37.4 | 47.5 | +27.1% | |
| Retained earnings | 3.0 | 3.1 | 4.4 | 6.7 | 9.3 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
