| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.5 | 3.7 | 0.8 | 0.4 | 1.0 | 2.0 | +105.5% | |
| Cash & short-term investments | 1.5 | 27.7 | 15.8 | 0.4 | 1.0 | 2.0 | +105.5% | |
| Receivables | 2.0 | 0.9 | 1.1 | 1.1 | 1.2 | — | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total current assets | 3.5 | 28.5 | 16.9 | 1.5 | 2.2 | 12.7 | +474.3% | |
| Property, plant & equipment | 0.8 | 0.7 | 0.6 | 0.3 | 0.3 | 0.2 | −42.9% | |
| Total assets | 45.6 | 39.7 | 35.2 | 36.0 | 37.2 | 240.1 | +545.9% | |
| Payables | 1.5 | 0.0 | 0.2 | 0.3 | 0.2 | 2.1 | +878.7% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | — | |
| Total current liabilities | 5.1 | 3.8 | 3.9 | 3.9 | 3.9 | 12.9 | +233.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | — | |
| Net debt | (1.5) | (27.7) | (15.8) | (0.4) | (1.0) | (0.3) | +71.6% | |
| Total liabilities | 5.1 | 3.8 | 3.9 | 3.9 | 3.9 | 12.9 | +233.5% | |
| Total equity | 40.5 | 35.9 | 31.3 | 32.1 | 33.3 | 227.3 | +582.0% | |
| Retained earnings | (19.4) | (24.0) | (28.5) | (27.6) | (26.5) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
