| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.6 | 16.4 | 16.6 | 20.2 | 17.8 | 17.0 | 16.2 | −4.7% | |
| Cost of revenue | 2.2 | 2.9 | 3.2 | 4.6 | 7.0 | 2.5 | 2.7 | +4.4% | |
| Gross profit | 11.4 | 13.5 | 13.4 | 15.6 | 10.9 | 14.4 | 13.5 | −6.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.3 | 3.6 | 0.9 | 1.0 | 1.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.3 | 4.9 | 2.3 | 5.5 | 3.9 | 36.9 | — | — | |
| Operating income | 9.1 | 8.6 | 11.0 | 10.1 | 7.0 | (22.5) | (22.1) | +1.8% | |
| Interest expense | 0.1 | 0.9 | 0.3 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (3.1) | (0.2) | (10.6) | (19.3) | (7.1) | 0.0 | — | — | |
| Pre-tax income | 6.0 | 8.3 | 0.4 | (9.2) | (0.1) | (22.5) | (22.1) | +1.8% | |
| Income tax | 2.6 | 2.4 | 0.4 | (1.8) | (0.0) | (5.8) | (5.7) | +1.8% | |
| Net income | 3.4 | 5.9 | 0.1 | (7.4) | (0.1) | (16.6) | (16.3) | +1.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.04 | 0.06 | 0.00 | (0.08) | (0.00) | (0.18) | (0.17) | +4.5% | |
| EPS, diluted (per share) | 0.04 | 0.06 | 0.00 | (0.08) | (0.00) | (0.18) | (0.17) | +4.5% | |
| EBITDA | 9.1 | 8.6 | 11.0 | 10.1 | (0.1) | (22.4) | (22.0) | +1.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 95,000,000 | 95,000,000 | 95,000,000 | 94,961,440 | 95,059,289 | 95,003,000 | — | — | |
| Weighted average diluted shares (shares) | 95,000,000 | 95,000,000 | 95,000,000 | 94,961,440 | 95,059,289 | 95,003,000 | — | — | |
| Gross margin | 83.8% | 82.3% | 80.6% | 77.2% | 61.0% | 85.0% | 83.6% | −1.4 pts | |
| Operating margin | 67.0% | 52.4% | 66.5% | 50.0% | 39.3% | −132.3% | −136.3% | −4.0 pts | |
| Net margin | 25.4% | 36.0% | 0.4% | −36.5% | −0.4% | −98.0% | −100.9% | −2.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
