| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 1.9 | 2.1 | 2.3 | 2.6 | 2.6 | +0.2% | |
| Cost of revenue | 0.0 | 0.0 | 1.7 | 1.8 | 1.9 | 2.2 | 2.0 | −7.4% | |
| Gross profit | (0.0) | (0.0) | 0.2 | 0.3 | 0.4 | 0.4 | 0.6 | +40.4% | |
| Operating expenses | (0.0) | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | +51.1% | |
| Operating income | (0.0) | (0.0) | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | +27.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | (0.0) | (0.0) | 0.0 | 0.2 | 0.2 | 0.2 | 0.3 | +23.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +18.1% | |
| Net income | (0.0) | (0.0) | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | +25.8% | |
| EPS, basic (per share) | (0.64) | (0.86) | 0.06 | 0.91 | 1.16 | 1.09 | 1.37 | +25.8% | |
| EPS, diluted (per share) | (0.64) | (0.86) | 0.06 | 0.91 | 1.16 | 1.09 | 1.37 | +25.8% | |
| EBITDA | 0.0 | (0.0) | 0.0 | 0.2 | 0.2 | 0.2 | 0.3 | +23.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 13,250,000 | 13,250,000 | 134,906,000 | 134,906,000 | 134,906,000 | 134,906,000 | — | — | |
| Weighted average diluted shares (shares) | 13,250,000 | 13,250,000 | 134,906,000 | 134,906,000 | 134,906,000 | 134,906,000 | — | — | |
| Gross margin | −78.7% | −59.4% | 9.5% | 15.4% | 17.8% | 15.9% | 22.3% | +6.4 pts | |
| Operating margin | −63.5% | −78.6% | 0.4% | 6.9% | 8.2% | 7.1% | 9.0% | +1.9 pts | |
| Net margin | −69.2% | −78.3% | 0.4% | 5.8% | 6.9% | 5.7% | 7.1% | +1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
