| Ratio | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | −7.2% | — | 45.1% | 43.4% | −2.4% | 75.2% | +77.6 pts | |
| Operating margin | −10.8% | 37.8% | −36.5% | 19.7% | −45.7% | 35.9% | +81.6 pts | |
| Net margin | 1.1% | 84.0% | 11.4% | 48.2% | −37.8% | 23.4% | +61.2 pts | |
| EBITDA margin | −3.6% | 42.3% | −32.0% | 39.0% | −17.7% | 42.7% | +60.5 pts | |
| Return on equity | 0.0% | 2.4% | 0.2% | 7.4% | −3.9% | 10.4% | +14.3 pts | |
| Return on assets | 0.0% | 2.4% | 0.2% | 5.8% | −3.1% | 7.0% | +10.2 pts | |
| Return on capital employed | −0.2% | 1.1% | −0.5% | 2.5% | −4.1% | 14.7% | +18.8 pts | |
| Debt / equity | 0.0× | 0.0× | 0.0× | 0.2× | 0.2× | 0.1× | −61.5% | |
| Debt / assets | 1.3% | 0.0% | 0.0% | 16.4% | 12.3% | 4.0% | −8.3 pts | |
| Interest coverage | −132.0× | 187.0× | −179.0× | 24.3× | −35.9× | 5,065.8× | +14199.1% | |
| Current ratio | 25.8× | 37.3× | 393.4× | 5.7× | 4.4× | 1.9× | −55.9% | |
| Quick ratio | 25.8× | 37.3× | 393.4× | 5.7× | 4.4× | 1.9× | −55.9% | |
| Cash ratio | 2.1× | 1.8× | 13.7× | 0.7× | 0.1× | 0.4× | +260.8% | |
| Asset turnover | 0.0× | 0.0× | 0.0× | 0.1× | 0.1× | 0.3× | +261.6% | |
| Receivables turnover | 1.8× | 1.8× | 1.3× | 0.7× | 0.4× | 0.9× | +123.9% | |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 2.2% | — |