| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.2 | 1.7 | 1.9 | 2.4 | 2.5 | 2.4 | −0.7% | |
| Cost of revenue | 0.5 | 0.7 | 1.1 | 1.5 | 1.5 | 2.0 | 2.0 | −1.8% | |
| Gross profit | 0.4 | 0.5 | 0.6 | 0.7 | 0.9 | 0.5 | 0.5 | +3.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.5 | 0.2 | 0.2 | 0.6 | 0.4 | 0.4 | −3.4% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | +39.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −27.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.3 | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | +13.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +21.5% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | +13.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.99 | 4.55 | 7.58 | 19.21 | 16.65 | 28.28 | 29.75 | +5.2% | |
| EPS, diluted (per share) | 3.99 | 4.55 | 7.58 | 10.00 | 16.65 | 28.28 | 29.75 | +5.2% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | +16.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 4,665,000 | 4,687,500 | 4,664,365 | 5,153,016 | 5,153,016 | 11,011,000 | — | — | |
| Weighted average diluted shares (shares) | 4,665,000 | 4,664,365 | 4,664,365 | 9,490,872 | 9,977,246 | 11,011,000 | — | — | |
| Gross margin | 39.7% | 44.1% | 35.0% | 36.0% | 37.8% | 19.4% | 20.3% | +0.9 pts | |
| Operating margin | 7.3% | 7.4% | 6.8% | 7.9% | 10.8% | 3.2% | 4.5% | +1.3 pts | |
| Net margin | 4.2% | 3.6% | 4.2% | 5.3% | 7.3% | 12.6% | 14.4% | +1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
