| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.2 | 0.5 | 1.1 | 1.8 | +66.5% | |
| Cost of revenue | 0.0 | 0.0 | 0.1 | 0.3 | 0.7 | 1.2 | +82.6% | |
| Gross profit | 0.0 | 0.1 | 0.1 | 0.3 | 0.4 | 0.6 | +41.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | −8.4% | |
| Operating income | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | 0.4 | +75.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +274.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | 0.0 | (0.0) | −451.2% | |
| Pre-tax income | 0.0 | 0.1 | 0.0 | 0.1 | 0.3 | 0.4 | +53.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +49.6% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | +54.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 11.90 | 1.99 | 0.34 | 22.54 | 7.83 | 11.59 | +48.0% | |
| EPS, diluted (per share) | 11.90 | 1.99 | 0.34 | 22.54 | 7.83 | 10.04 | +28.2% | |
| EBITDA | 0.0 | 0.1 | 0.0 | 0.1 | 0.3 | 0.5 | +68.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +338.8% | |
| Weighted average shares (shares) | 22,481,827 | 18,200,371 | 22,946,757 | 24,712,802 | 24,712,830 | 25,781,000 | +4.3% | |
| Weighted average diluted shares (shares) | 18,200,000 | 18,200,000 | 22,911,000 | 24,712,800 | 24,712,800 | 29,761,000 | +20.4% | |
| Gross margin | 94.7% | 84.2% | 43.2% | 47.3% | 38.7% | 32.8% | −5.9 pts | |
| Operating margin | 18.1% | 56.7% | 7.7% | 41.8% | 22.9% | 24.1% | +1.2 pts | |
| Net margin | 18.1% | 39.9% | 5.1% | 20.3% | 18.0% | 16.6% | −1.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.