| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +30.0% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +30.0% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | +4.6% | |
| Inventory | 1.0 | 1.1 | 1.3 | 2.0 | 2.6 | 4.1 | +58.6% | |
| Total current assets | 1.0 | 1.1 | 1.3 | 2.3 | 3.0 | 4.4 | +49.2% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | +31.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +19.5% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total assets | 1.1 | 1.2 | 1.5 | 2.5 | 3.2 | 4.7 | +45.9% | |
| Payables | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.3 | +385.2% | |
| Short-term debt | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 1.1 | +179.1% | |
| Total current liabilities | 0.4 | 0.4 | 0.6 | 0.5 | 0.6 | 1.5 | +136.3% | |
| Long-term debt | 0.5 | 0.5 | 0.5 | 0.2 | 0.3 | 0.0 | −100.0% | |
| Total debt | 0.7 | 0.8 | 0.8 | 0.5 | 0.7 | 1.1 | +69.4% | |
| Net debt | 0.7 | 0.8 | 0.8 | 0.5 | 0.6 | 1.1 | +71.2% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.9 | 1.0 | 1.1 | 0.7 | 0.9 | 1.5 | +66.5% | |
| Total equity | 0.3 | 0.3 | 0.4 | 1.9 | 2.3 | 3.2 | +38.1% | |
| Retained earnings | 0.2 | 0.2 | 0.3 | 1.6 | 1.0 | 1.9 | +91.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
