Kingfa Science & Technology (India) Limited

BOM:KINGFABasic Materials

——At close · Market cap —

KINGFA · Income statement · TradingHolo

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	6.3	10.5	14.0	14.9	17.4	20.0	+14.4%
Cost of revenue	5.4	8.8	11.2	11.6	14.1	15.9	+13.2%
Gross profit	0.9	1.6	2.9	2.4	3.4	4.0	+19.3%
Research & development	0.0	0.0	0.1	0.1	0.1	0.0	−100.0%
Selling, general & administrative	0.3	0.4	0.5	0.6	1.3	1.5	+14.3%
Selling & marketing	0.2	0.2	0.3	0.3	0.0	0.0	−100.0%
Operating expenses	0.8	0.9	0.6	0.7	1.3	1.5	+14.3%
Operating income	0.1	0.5	1.4	1.7	2.0	2.5	+22.7%
Interest expense	0.0	0.1	0.1	0.1	0.1	0.0	−43.6%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	0.0	(0.1)	(0.3)	(0.0)	0.0	0.0	−38.5%
Pre-tax income	0.1	0.4	1.1	1.6	2.1	2.5	+21.3%
Income tax	0.1	0.1	0.3	0.4	0.5	0.6	+21.5%
Net income	0.1	0.3	0.8	1.2	1.5	1.9	+21.2%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	4.39	25.29	67.22	101.17	126.21	144.10	+14.2%
EPS, diluted (per share)	4.39	25.29	67.22	101.17	126.21	144.10	+14.2%
EBITDA	0.3	0.6	1.3	1.9	2.3	2.8	+17.4%
Depreciation & amortization	0.1	0.1	0.1	0.2	0.2	0.3	+30.7%
Weighted average shares (shares)	12,111,000	12,111,000	12,111,000	12,111,000	12,111,158	12,856,000	+6.2%
Weighted average diluted shares (shares)	12,111,000	12,111,000	12,111,000	12,111,000	12,111,158	12,856,000	+6.2%
Gross margin	13.7%	15.6%	20.4%	15.9%	19.3%	20.1%	+0.8 pts
Operating margin	1.8%	5.2%	10.1%	11.2%	11.5%	12.4%	+0.8 pts
Net margin	0.8%	2.9%	5.8%	8.2%	8.8%	9.3%	+0.5 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.