Kiran Vyapar Limited

BOM:KIRANVYPARFinancial Services

——At close · Market cap —

KIRANVYPAR · Income statement · TradingHolo

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	0.7	0.9	0.7	0.8	0.7	1.1	+57.5%
Cost of revenue	0.3	0.2	0.2	0.2	0.3	0.6	+117.2%
Gross profit	0.5	0.7	0.5	0.6	0.4	0.5	+17.4%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.1	0.1	0.1	0.1	0.1	0.1	+13.9%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	(0.5)	(0.5)	0.2	0.1	(0.3)	0.3	+201.7%
Operating income	1.0	1.2	0.4	1.2	0.7	0.2	−71.3%
Interest expense	0.0	0.0	0.1	0.1	0.2	0.3	+105.1%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	0.2	0.2	0.1	1.1	0.1	(0.1)	−198.5%
Pre-tax income	1.2	1.4	0.5	2.2	0.8	0.1	−86.4%
Income tax	0.2	0.2	0.1	0.2	0.2	0.1	−45.6%
Net income	1.0	1.2	0.4	0.5	0.6	0.0	−98.3%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
EPS, basic (per share)	36.08	43.85	14.39	74.99	22.31	0.20	−99.1%
EPS, diluted (per share)	36.08	43.85	14.39	74.99	22.31	0.20	−99.1%
EBITDA	1.0	1.5	0.5	0.7	0.9	0.1	−88.4%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	+10.3%
Weighted average shares (shares)	26,981,811	26,981,811	26,981,811	26,981,811	27,871,379	51,015,000	+83.0%
Weighted average diluted shares (shares)	26,981,811	26,981,811	26,981,811	26,981,811	27,871,379	51,015,000	+83.0%
Gross margin	62.6%	75.1%	74.3%	75.9%	59.9%	44.6%	−15.2 pts
Operating margin	135.4%	124.9%	52.9%	139.0%	100.6%	18.3%	−82.3 pts
Net margin	133.4%	124.8%	54.8%	62.5%	88.6%	1.0%	−87.7 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.