| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 5.3 | 2.6 | 0.3 | 1.2 | 0.4 | 98.8 | +27743.7% | |
| Cash & short-term investments | 19.3 | 2.6 | 18.9 | 11.8 | 0.4 | 98.8 | +27743.7% | |
| Receivables | 1.0 | 1.1 | 1.8 | 150.1 | 348.3 | 0.0 | −100.0% | |
| Inventory | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 30.4 | 6.0 | 25.9 | 166.4 | 349.1 | 418.4 | +19.8% | |
| Property, plant & equipment | 2.3 | 2.1 | 2.1 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 285.0 | 290.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.9 | (17.7) | (10.6) | 0.0 | 0.0 | — | |
| Total assets | 356.0 | 316.6 | 323.4 | 344.2 | 361.3 | 644.4 | +78.3% | |
| Payables | 0.4 | 0.8 | 3.5 | 0.0 | 0.0 | 2.6 | +9518.5% | |
| Short-term debt | 9.9 | 43.8 | 0.0 | 0.0 | 0.0 | 18.8 | — | |
| Total current liabilities | 13.0 | 46.8 | 5.7 | 0.6 | 0.3 | 22.5 | +6875.5% | |
| Long-term debt | 73.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 83.6 | 43.8 | 0.0 | 0.0 | 0.0 | 18.8 | — | |
| Net debt | 78.3 | 41.2 | (0.3) | (1.2) | (0.4) | (80.1) | −22453.2% | |
| Deferred revenue | (9.9) | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 96.0 | 56.2 | 64.6 | 0.6 | 0.4 | 22.5 | +6319.1% | |
| Total equity | 259.9 | 260.4 | 258.8 | 343.6 | 361.0 | 621.9 | +72.3% | |
| Retained earnings | 39.6 | 40.0 | 38.3 | 123.2 | 6.3 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
