Lahoti Overseas Limited

BOM:LAHOTIOVIndustrials

——At close · Market cap — · Next earnings Mon 9 Nov

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Revenue	4.7	8.7	2.9	4.6	4.9	3.7	−25.6%
Cost of revenue	4.3	7.8	2.8	4.5	4.7	3.5	−24.8%
Gross profit	0.4	1.1	0.2	0.1	0.2	0.1	−41.5%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.3	0.7	0.2	0.2	0.3	0.2	−48.2%
Selling & marketing	0.2	0.6	0.1	0.2	0.3	0.2	−40.1%
Operating expenses	0.2	0.5	0.0	(0.0)	0.1	0.1	+35.1%
Operating income	0.1	1.0	0.2	0.1	0.2	0.0	−82.8%
Interest expense	0.0	0.1	0.0	0.0	0.0	0.0	−34.7%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	0.1	(0.7)	0.0	0.1	0.0	0.1	+294.8%
Pre-tax income	0.1	0.4	0.2	0.2	0.2	0.2	−15.4%
Income tax	0.0	0.1	0.0	0.1	0.1	0.0	−73.5%
Net income	0.1	0.2	0.2	0.1	0.1	0.1	+9.3%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	2.82	8.12	5.39	4.14	4.50	4.96	+10.2%
EPS, diluted (per share)	2.82	8.12	5.39	4.14	4.50	4.96	+10.2%
EBITDA	0.2	0.4	0.2	0.1	0.2	0.2	−17.4%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	−8.3%
Weighted average shares (shares)	29,171,500	29,171,500	29,171,500	29,140,580	29,171,500	28,950,000	−0.8%
Weighted average diluted shares (shares)	29,171,500	29,171,500	29,171,500	29,171,500	29,171,500	28,950,000	−0.8%
Gross margin	9.3%	12.4%	6.3%	2.1%	4.8%	3.8%	−1.0 pts
Operating margin	1.2%	12.0%	5.7%	2.4%	3.1%	0.7%	−2.4 pts
Net margin	1.7%	2.7%	5.3%	2.6%	2.7%	3.9%	+1.3 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.