| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −26.1% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 0.1 | −85.9% | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.6 | 1.3 | 0.8 | −39.9% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.5 | −16.1% | |
| Total current assets | 0.6 | 0.6 | 0.2 | 1.6 | 3.7 | 3.1 | −16.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | +20.1% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.5% | |
| Long-term investments | 0.1 | 0.1 | 0.0 | 0.2 | 1.3 | 1.8 | +40.8% | |
| Total assets | 0.8 | 0.8 | 0.5 | 2.1 | 5.4 | 5.3 | −1.2% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | 0.1 | −79.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | −37.3% | |
| Total current liabilities | 0.6 | 0.6 | 0.2 | 0.7 | 1.1 | 0.8 | −22.1% | |
| Long-term debt | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | −8.5% | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.5 | 0.3 | 0.3 | −19.0% | |
| Net debt | 0.1 | 0.1 | 0.1 | 0.5 | 0.3 | 0.2 | −18.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.8 | 0.7 | 0.3 | 1.0 | 1.5 | 1.2 | −16.0% | |
| Total equity | 0.0 | 0.1 | 0.1 | 1.0 | 3.8 | 3.9 | +3.2% | |
| Retained earnings | (0.1) | (0.1) | (0.1) | (0.0) | 0.1 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
