| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.4 | 2.0 | 1.9 | 2.8 | 4.3 | 3.6 | −15.6% | |
| Cost of revenue | 1.2 | 1.0 | 1.5 | 1.7 | 2.0 | 3.5 | 2.9 | −17.0% | |
| Gross profit | 0.1 | 0.4 | 0.6 | 0.3 | 0.8 | 0.8 | 0.8 | −9.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.5 | 0.5 | −4.2% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | −18.0% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −4.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | −20.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −20.0% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −20.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.71 | 1.83 | 3.72 | 4.76 | 6.15 | 11.79 | 9.38 | −20.4% | |
| EPS, diluted (per share) | 0.71 | 1.83 | 3.72 | 4.76 | 6.15 | 11.79 | 9.38 | −20.4% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | −15.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 13,678,799 | 13,678,799 | 13,783,273 | 16,313,682 | 17,673,000 | 17,674,000 | — | — | |
| Weighted average diluted shares (shares) | 13,678,799 | 13,678,799 | 13,783,273 | 16,313,682 | 17,673,000 | 17,674,000 | — | — | |
| Gross margin | 8.1% | 30.0% | 27.5% | 15.0% | 28.7% | 19.3% | 20.6% | +1.4 pts | |
| Operating margin | 3.9% | 4.6% | 5.4% | 7.4% | 7.7% | 7.7% | 7.4% | −0.2 pts | |
| Net margin | 0.7% | 1.8% | 2.5% | 3.4% | 3.9% | 4.8% | 4.6% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
