| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 11.9 | 0.0 | 0.0 | 2.9 | 2.5 | −11.3% | |
| Cost of revenue | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | — | — | |
| Gross profit | (0.4) | (0.4) | 11.5 | (0.4) | (0.4) | 2.8 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 5.9 | 5.6 | 5.8 | 5.5 | 5.3 | 5.3 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 10.6 | 6.2 | 6.5 | (5.1) | 5.3 | 6.8 | — | — | |
| Operating income | (10.9) | (6.6) | 5.0 | 4.7 | (5.7) | (4.0) | (5.1) | −29.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 3.7 | 2.7 | 3.5 | 4.9 | 4.2 | 0.0 | 0.0 | — | |
| Other income / expense | 3.7 | 2.6 | 3.5 | 5.0 | 4.2 | 0.0 | — | — | |
| Pre-tax income | (7.2) | (4.0) | 8.6 | 9.7 | (1.5) | (4.0) | (5.1) | −28.9% | |
| Income tax | (1.0) | 0.7 | 1.7 | 2.1 | (1.3) | 0.3 | 0.3 | +0.7% | |
| Net income | (6.2) | (4.7) | 6.9 | 7.6 | (0.2) | (4.3) | (5.4) | −27.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | (8.85) | (6.74) | 9.85 | 10.85 | (0.27) | (6.07) | (7.71) | −27.0% | |
| EPS, diluted (per share) | (8.85) | (6.74) | 9.85 | 10.85 | (0.27) | (6.07) | (7.71) | −27.0% | |
| EBITDA | (7.2) | (6.6) | 5.0 | 4.7 | (5.7) | (3.9) | (5.1) | −29.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 700,000 | 700,000 | 700,000 | 700,000 | 696,296 | 700,000 | — | — | |
| Weighted average diluted shares (shares) | 700,000 | 700,000 | 700,000 | 700,000 | 696,296 | 700,000 | — | — | |
| Gross margin | — | — | 96.7% | — | — | 98.8% | — | — | |
| Operating margin | — | — | 42.0% | — | — | −138.6% | −201.5% | −62.9 pts | |
| Net margin | — | — | 57.9% | — | — | −148.6% | −212.7% | −64.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
