| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 0.8 | 0.2 | 0.1 | 0.1 | 0.1 | −16.0% | |
| Cash & short-term investments | 1.1 | 1.2 | 0.7 | 1.0 | 1.5 | 1.4 | −9.3% | |
| Receivables | 0.2 | 0.2 | 0.2 | 0.0 | 0.4 | 0.7 | +72.2% | |
| Inventory | 0.4 | 0.5 | 0.4 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.7 | 1.9 | 1.4 | 2.3 | 3.5 | 1.5 | −55.8% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +10.4% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −1.2% | |
| Long-term investments | (0.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Total assets | 2.0 | 2.1 | 1.7 | 2.5 | 3.8 | 2.9 | −23.5% | |
| Payables | 0.9 | 1.0 | 0.6 | 1.2 | 2.1 | 1.0 | −53.4% | |
| Short-term debt | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | 0.5 | +61.2% | |
| Total current liabilities | 1.4 | 1.5 | 0.9 | 1.5 | 2.7 | 0.5 | −80.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +0.2% | |
| Total debt | 0.2 | 0.1 | 0.2 | 0.2 | 0.5 | 0.7 | +38.4% | |
| Net debt | (0.5) | (0.7) | (0.0) | 0.1 | 0.4 | 0.6 | +56.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.5 | 1.5 | 1.0 | 1.7 | 2.9 | 1.9 | −34.1% | |
| Total equity | 0.4 | 0.6 | 0.7 | 0.8 | 0.9 | 1.0 | +9.7% | |
| Retained earnings | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | +18.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
