Manaksia Coated Metals & Indus

BOM:MANAKCOATBasic Materials

——At close · Market cap —

MANAKCOAT · Income statement · TradingHolo

INR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	4.5	6.3	6.5	7.4	7.8	8.8	+13.2%
Cost of revenue	3.9	5.4	5.8	5.9	6.1	6.6	+7.4%
Gross profit	0.6	0.9	0.7	1.5	1.7	2.3	+33.9%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.2	0.6	0.3	0.2	0.2	0.0	−100.0%
Selling & marketing	0.2	0.6	0.3	0.0	0.0	0.0	—
Operating expenses	0.3	0.6	0.5	0.2	0.2	1.6	+840.3%
Operating income	0.2	0.3	0.2	1.3	1.5	0.7	−53.4%
Interest expense	0.2	0.2	0.2	0.0	0.0	0.3	—
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.2)	(0.1)	(0.1)	(1.2)	(1.3)	(0.2)	+86.8%
Pre-tax income	0.1	0.1	0.1	0.1	0.2	0.5	+160.9%
Income tax	0.0	0.0	0.0	0.0	0.1	0.1	+150.7%
Net income	0.1	0.1	0.1	0.1	0.2	0.4	+164.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.89	1.32	1.43	1.67	2.07	4.50	+117.4%
EPS, diluted (per share)	0.89	1.32	1.43	1.67	2.07	4.44	+114.5%
EBITDA	0.3	0.3	0.3	0.5	0.5	0.9	+71.5%
Depreciation & amortization	(0.1)	0.1	(0.1)	0.1	0.1	0.1	+1.1%
Weighted average shares (shares)	65,534,049	65,534,049	65,534,049	67,347,911	74,340,295	90,347,973	+21.5%
Weighted average diluted shares (shares)	65,534,049	65,534,049	65,534,049	67,347,875	74,340,283	91,654,236	+23.3%
Gross margin	13.0%	13.9%	11.2%	20.1%	21.7%	25.6%	+4.0 pts
Operating margin	5.4%	4.1%	3.6%	17.9%	19.5%	8.0%	−11.5 pts
Net margin	1.3%	1.4%	1.4%	1.5%	2.0%	4.6%	+2.6 pts

INR billionsUpdated Tue 30 Jun ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.