| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.5 | 11.5 | 13.3 | 26.1 | 35.6 | 268.1 | 300.2 | +12.0% | |
| Cost of revenue | 1.0 | 0.9 | 2.7 | 6.1 | 3.7 | 222.6 | 244.6 | +9.9% | |
| Gross profit | 19.4 | 10.6 | 10.5 | 20.1 | 31.9 | 45.6 | 55.6 | +22.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 2.3 | 3.3 | 6.5 | 6.4 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.4 | 0.1 | 0.0 | — | — | |
| Operating expenses | 10.5 | 17.5 | 58.4 | 16.5 | 11.7 | 14.8 | — | — | |
| Operating income | 8.9 | (6.9) | (47.9) | 3.6 | 20.2 | 30.7 | 45.0 | +46.2% | |
| Interest expense | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.1 | 0.2 | 0.0 | (0.0) | 0.0 | 42.2 | — | — | |
| Other income / expense | 0.1 | 30.2 | (1.0) | (1.0) | (0.1) | (40.8) | — | — | |
| Pre-tax income | 9.0 | 23.2 | (48.9) | 2.6 | 20.2 | (10.1) | 2.6 | +126.2% | |
| Income tax | 2.3 | 9.9 | 1.2 | 0.7 | 7.8 | (0.0) | 3.3 | +8052.9% | |
| Net income | 6.7 | 13.4 | (50.1) | 1.9 | 12.3 | (10.0) | (0.6) | +93.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.01 | 0.01 | (0.05) | 0.00 | 0.01 | (0.01) | 0.00 | +133.0% | |
| EPS, diluted (per share) | 0.01 | 0.01 | (0.05) | 0.00 | 0.01 | (0.01) | 0.00 | +133.0% | |
| EBITDA | 9.0 | 23.3 | (47.7) | 2.9 | 20.6 | (9.6) | 45.4 | +571.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.2 | 0.3 | 0.5 | 0.4 | — | — | |
| Weighted average shares (shares) | 1,011,869,242 | 1,011,869,242 | 1,011,868,716 | 961,643,500 | 947,592,000 | 1,002,800,000 | — | — | |
| Weighted average diluted shares (shares) | 1,011,869,242 | 1,011,869,242 | 1,011,868,716 | 961,643,500 | 947,592,000 | 1,002,800,000 | — | — | |
| Gross margin | 95.0% | 92.0% | 79.4% | 76.8% | 89.6% | 17.0% | 18.5% | +1.5 pts | |
| Operating margin | 43.7% | −59.9% | −360.3% | 13.7% | 56.8% | 11.5% | 15.0% | +3.5 pts | |
| Net margin | 32.6% | 115.9% | −377.0% | 7.2% | 34.6% | −3.7% | −0.2% | +3.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
