| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.2 | 1.5 | +577.8% | |
| Cost of revenue | 0.0 | 0.1 | 0.1 | 1.0 | +613.0% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.5 | +521.7% | |
| Research & development | — | — | — | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | +354.7% | |
| Operating income | 0.0 | 0.0 | 0.1 | 0.5 | +537.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | +320.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | +318.6% | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.5 | +578.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | +499.6% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.4 | +611.1% | |
| EPS, basic (per share) | 0.19 | 1.10 | 2.88 | 20.47 | +611.1% | |
| EPS, diluted (per share) | 0.19 | 1.10 | 2.88 | 20.47 | +611.1% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.5 | +547.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | +758.2% | |
| Weighted average shares (shares) | 17,770,755 | 17,770,755 | 17,770,755 | 17,770,755 | +0.0% | |
| Weighted average diluted shares (shares) | 17,770,755 | 17,770,755 | 17,770,755 | 17,770,755 | +0.0% | |
| Gross margin | 41.5% | 33.8% | 38.5% | 35.3% | −3.2 pts | |
| Operating margin | 25.1% | 28.6% | 35.1% | 33.0% | −2.1 pts | |
| Net margin | 18.7% | 20.8% | 23.3% | 24.5% | +1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
