| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | — | |
| Change in working capital | (0.1) | (0.5) | 2.0 | 4.2 | 0.1 | (881.4) | −667834.8% | |
| Operating cash flow | (0.1) | 0.1 | (0.0) | (0.6) | 12.1 | (859.1) | −7185.2% | |
| Capital expenditure | 0.0 | (0.1) | 0.0 | (5.4) | 0.0 | (0.1) | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.1) | 0.1 | (0.0) | (6.0) | 12.1 | (859.2) | −7185.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.